Eagle Eye Warning: Haishun New Materials Revenue Declined

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Warning

On March 25, Heshun New Materials released its 2025 annual report, with an audit opinion of standard unqualified audit opinion.

The report shows that the company’s total operating revenue for 2025 is 1.11B yuan, down 3.3% year-on-year; net profit attributable to parent is -23.2669 million yuan, down 131.19% year-on-year; non-recurring net profit attributable to parent is -46.7988 million yuan, down 167.22% year-on-year; basic earnings per share are -0.13 yuan per share.

Since listing in January 2016, the company has paid cash dividends 12 times, with a total cash dividend of 333 million yuan.

The Listed Company Financial Report Eagle Eye Warning System conducts intelligent quantitative analysis of Heshun New Materials’ 2025 annual report from four dimensions: performance quality, profitability, capital pressure and safety, and operational efficiency.

1. Performance Quality Level

During the reporting period, the company’s revenue was 1.11B yuan, a decrease of 3.3% year-on-year; net profit was -15.8412 million yuan, a decrease of 119.58%; net cash flow from operating activities was 95.5865 million yuan, down 40.74%.

From the overall performance perspective, key points to focus on:

• Decline in operating income. During the reporting period, operating income was 1.1 billion yuan, down 3.3%.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.02B 1.143 billion 1.11B
Revenue growth rate 0.82% 11.92% -3.3%

• Significant decline in net profit attributable to parent. During the reporting period, net profit attributable to parent was -20M yuan, a sharp decrease of 131.19%.

Item 20231231 20241231 20251231
Net profit attributable to parent (yuan) 85.4417 million 74.59 million -23.2669 million
Net profit attributable to parent growth rate -16.61% -12.7% -131.19%

• Significant decline in non-recurring net profit attributable to parent. During the reporting period, non-recurring net profit attributable to parent was -46.7988 million yuan, down 167.23%.

Item 20231231 20241231 20251231
Non-recurring net profit (yuan) 68.44 million 69.61 million -46.7988 million
Non-recurring net profit growth rate -26.91% 1.71% -167.23%

• First net loss in three years. During the reporting period, net profit turned negative, at -1.02B yuan.

Item 20231231 20241231 20251231
Net profit (yuan) 94.3293 million 80.9064 million -15.8412 million

From the perspective of revenue, cost, and period expenses ratio, key points to focus on:

• Divergence between operating revenue and taxes and surcharges. During the reporting period, operating revenue decreased by 3.3% year-on-year, while taxes and surcharges increased by 17.2%, showing divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.14B 1.14B 1.02B
Revenue growth rate 0.82% 11.92% -3.3%
Taxes and surcharges growth rate 23.65% 5.71% 17.2%

Regarding the quality of operating assets, focus on:

• Continuous increase in accounts receivable/revenue ratio. Over the past three annual reports, the ratios are 24.78%, 26.44%, and 27.81%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Accounts receivable (yuan) 253 million 302 million 307 million
Operating revenue (yuan) 1.14B 1.11B 20M
Accounts receivable/revenue 24.78% 26.44% 27.81%

2. Profitability Level

During the reporting period, the company’s gross profit margin was 22.38%, down 22.36% year-on-year; net profit margin was -1.43%, down 120.25%; return on equity (weighted) was -1.38%, down 133.41%.

From the company’s operational earnings perspective, focus on:

• Continuous decline in gross profit margin. Over the past three annual reports, gross profit margins are 30.19%, 28.83%, and 22.38%, with a continuing downward trend.

Item 20231231 20241231 20251231
Gross profit margin 30.19% 28.83% 22.38%
Gross profit margin growth rate 12.53% -4.52% -22.37%

• Continuous decline in net profit margin. Over the past three annual reports, net profit margins are 9.24%, 7.08%, and -1.43%, with a downward trend.

Item 20231231 20241231 20251231
Net profit margin 9.24% 7.08% -1.43%
Net profit margin growth rate -14.83% -23.36% -120.25%

From the company’s asset side, focus on:

• Average return on net assets over the past three years is below 7%. During the reporting period, the weighted average return on net assets was -1.38%, with an average below 7% over the last three fiscal years.

Item 20231231 20241231 20251231
Return on net assets 4.88% 4.13% -1.38%
Return on net assets growth rate -26.06% -15.37% -133.41%

• Continuous decline in return on net assets. Over the past three annual reports, the weighted average return on net assets is 4.88%, 4.13%, and -1.38%, with a downward trend.

Item 20231231 20241231 20251231
Return on net assets 4.88% 4.13% -1.38%
Return on net assets growth rate -26.06% -15.37% -133.41%

• Return on invested capital below 7%. During the reporting period, the company’s return on invested capital was -0.48%, with an average below 7% over the three periods.

Item 20231231 20241231 20251231
Return on invested capital 3.75% 3.6% -0.48%

Regarding impairment risks, focus on:

• Goodwill change rate exceeding 30%. During the reporting period, goodwill balance was 20 million yuan, with a change rate of 370.48% from the beginning of the period.

Item 20241231
Beginning goodwill (yuan) 4.4594 million
Current period goodwill (yuan) 20.9803 million

• Asset impairment loss amount change rate exceeding 30%. During the reporting period, asset impairment loss was -50 million yuan, decreasing by 184.43% year-on-year.

Item 20231231 20241231 20251231
Asset impairment loss (yuan) -12.5493 million -18.82 million -53.3299 million

3. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 43.05%, up 17.43% year-on-year; current ratio was 2.27, quick ratio was 1.89; total debt was 922 million yuan, with short-term debt of 302 million yuan, accounting for 32.72% of total debt.

From overall financial status, focus on:

• Continuous increase in asset-liability ratio. Over the past three annual reports, ratios are 35.62%, 36.66%, and 43.05%, showing upward trend.

Item 20231231 20241231 20251231
Asset-liability ratio 35.62% 36.66% 43.05%

• Continuous decline in current ratio. Over the past three years, current ratios are 2.9, 2.44, and 2.27, indicating weakening short-term debt-paying ability.

Item 20231231 20241231 20251231
Current ratio (times) 2.9 2.44 2.27

Regarding short-term capital pressure, focus on:

• Continuous decline in cash ratio. Over the past three years, cash ratios are 1.01, 1.01, and 0.83.

Item 20231231 20241231 20251231
Cash ratio 1.01 1.01 0.83

Regarding long-term capital pressure, focus on:

• Broad monetary funds can cover short-term debt but not long-term debt. During the period, the ratio of broad monetary funds to total debt was 0.63, with broad monetary funds below total debt.

Item 20231231 20241231 20251231
Broad monetary funds (yuan) 780 million 503 million 516 million
Total debt (yuan) 862 million 684 million 821 million
Broad monetary funds / total debt 0.9 0.73 0.63

• Cash coverage rate of total debt gradually decreases. Over the past three years, the ratio of broad monetary funds to total debt is 0.9, 0.73, and 0.63, showing a downward trend.

Item 20231231 20241231 20251231
Broad monetary funds (yuan) 780 million 503 million 516 million
Total debt (yuan) 862 million 684 million 821 million
Broad monetary funds / total debt 0.9 0.73 0.63

From cash management perspective, focus on:

• Interest income / monetary funds ratio less than 1.5%. During the period, monetary funds were 3.2 billion yuan, short-term debt was 200 million yuan, and the company’s average interest income / monetary funds ratio was 0.591%, below 1.5%.

Item 20231231 20241231 20251231
Monetary funds (yuan) 3.2 billion 328 million 320 million
Short-term debt (yuan) 200 million 144 million 201 million
Interest income / average monetary funds 2.34% 2.45% 0.59%

• Large fluctuation in prepayment accounts. During the period, prepayments were 20 million yuan, with a change rate of 156.27% from the beginning of the period.

Item 20241231
Beginning prepayment (yuan) 7.3993 million
Current period prepayment (yuan) 18.9623 million

• Prepayment growth rate exceeds that of operating costs. During the period, prepayments increased by 156.27% from the beginning, while operating costs grew by 5.46%, with prepayment growth surpassing operating costs.

Item 20231231 20241231 20251231
Prepayment growth from period start -7.74% -19.9% 156.27%
Operating cost growth -3.82% 14.11% 5.46%

4. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover rate was 3.63, down 11.91% year-on-year; inventory turnover rate was 3.96, up 2.11%; total asset turnover rate was 0.38, down 1.92%.

From operating assets, focus on:

• Continuous increase in accounts receivable/total assets ratio. Over the past three annual reports, ratios are 8.47%, 10.47%, and 10.58%, respectively, showing upward trend.

Item 20231231 20241231 20251231
Accounts receivable (yuan) 253 million 302 million 307 million
Total assets (yuan) 320M 296M 2.89B
Accounts receivable / total assets 8.47% 10.47% 10.58%

From long-term assets, focus on:

• Declining revenue per unit of fixed assets. Over the past three annual reports, operating income / original fixed assets are 1.97, 1.03, and 0.91, respectively, showing continuous decline.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.02B 1.11B 1.11B
Fixed assets (yuan) 517 million 1.11 billion 1.22 billion
Operating income / original fixed assets 1.97 1.03 0.91

Click on Heshun New Materials Eagle Eye Warning to view the latest warning details and visualized financial report preview.

Sina Finance Listed Company Financial Report Eagle Eye Warning Introduction: The Eagle Eye Warning is an intelligent professional analysis system for listed company financial reports. It gathers authoritative financial experts from accounting firms and listed companies to track and interpret the latest financial reports from multiple dimensions such as company performance growth, earnings quality, capital pressure and safety, and operational efficiency, providing visual prompts for potential financial risks. It offers professional, efficient, and convenient technical solutions for financial risk identification and early warning for financial institutions, listed companies, and regulatory authorities.

Eagle Eye Warning Access: Sina Finance APP - Market - Data Center - Eagle Eye Warning or Sina Finance APP - Stock Market Page - Financials - Eagle Eye Warning

Disclaimer: The market carries risks; investment should be cautious. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. All information herein is for reference only and does not constitute personal investment advice. Please refer to official announcements for accuracy. For questions, contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin